ValueInvestIndia
Learn
||
← All Stocks
Auto Ancillary
ENDURANCE
Endurance Technologies
Trading above our fair value estimate
Company logo used for identification only; no association, sponsorship, or endorsement is implied. ValueInvestIndia is not a SEBI-registered investment adviser or research analyst. This analysis is educational and is not investment advice.
NSE · ENDURANCE
₹2,735.3
-1.01%
52-WEEK RANGE
₹2,142.8₹3,079.9
VS FAIR VALUE⚠ Above Fair Value — Caution
₹1031 Stronger buffer₹1178–1252 Safety zone₹1,473 Fair Value
Trading above our fair-value estimate. Study the price gap and risks before deciding for yourself.
Vol: 81.5K
8 Sept, 03:37 pm IST
i

What this chart shows

This is the market price over time — what investors have been willing to pay each day. It is NOT a "when to buy / when to sell" signal chart, and we are NOT telling you to trade based on where the lines are going next. When evidence supports a fair-value estimate, the report compares today’s price with that estimate. When it does not, the report shows what operating performance today’s price appears to require. The chart pattern is not the conclusion.

Price Chart

ENDURANCE — BSE Daily Chart

BSE DATA

Chart data from BSE via TradingView · For visual reference only

Investment Analysis

FY 2026 ANNUAL REVIEW · BASE THESIS

We publish one deep annual review per fiscal year. Quarterly check-ins appear in the ‘Quarterly Updates’ tab — like a diary. After FY 2027 results, we run a fresh thesis.

Analysis Date29 Jul 2026
Data as of29 Jul 2026
SourceScreener workbook
Above Fair Value

We assign a verdict of PASS to Endurance Technologies Limited for the completed year FY26. The current price of ₹2,783 represents a premium of 89% over our base fair value of ₹1,473. While the operating quality remains high with strong returns on capital, the market price has priced in aggressive assumptions, offering no margin of safety.

🤖

Analysis generated by AI for educational purposes. Not SEBI-registered investment advice. Verify every figure independently.

Latest shareholding could not be sourced from BSE/NSE filings at the time of analysis — verify directly before sizing position.

What you need to believe at this price

At the current market price of ₹2,783, an investor needs to believe that Endurance Technologies Limited will compound its owner earnings at a rate of 11.1% per annum indefinitely. For comparison, the company has achieved a historical revenue compound annual growth rate of 11.3% over the full FY17 to FY26 cycle. While a long-term growth rate of 11.1% might seem achievable, compounding cash earnings at this rate indefinitely on auto ancillary operations alone requires consistent execution, stable raw material pricing, and successful EV product adoption, leaving no margin of safety for the investor.

Current Price
₹2,735.3
Live · as of 8 Sept
Safety Zone
₹1,178 – ₹1,252
Safety zone — price is below our fair-value estimate
Stronger Buffer
₹1,031
Stronger buffer — larger gap versus fair value
Fair Value Per Share
₹1,473
vs Fair Value
+85.7%
Trading above fair value · Updates at market close
P/E41.1xprice per ₹1 profit
ROE13.9%return on equity
ROCE15.1%return on capital deployed
Div Yield-annual dividend ÷ price
Net Cash₹579 Crcash minus total debt
Debt₹1,327 Crtotal borrowings
Revenue₹14,596 Crannual sales
Mkt Cap₹39,161 Crtotal company value
Sector
Auto Ancillary
NSE
ENDURANCE
01

Business Model

How this company makes money, and why customers keep paying.

Endurance Technologies Limited is a leading tier-one automotive ancillary company specializing in casting, suspension, transmission, and braking systems. The business has a strong presence in India, serving key customers like India Yamaha Motors (income share 3.7% to 3.0%), Hero MotoCorp (income share 3.5% to 4.0%), TVS Motors (income share 2.6% to 2.7%), and Bajaj Auto Ltd (income share 38.0% to 35.0%). It also serves international OEMs like VW-Audi-Porsche (income share 8.9% to 7.8%), Honda MC & Scooters (income share 9.1% to 8.5%), Stellantis (income share 5.5% to 5.2%), Royal Enfield India (income share 5.7% to 6.0%), Mercedes (income share 2.6% to 7.4%), Tata Motors (income share 1.5% to 1.3%), and Hyundai/Kia (income share 1.7% to 1.4%).

02

Latest Developments

Recent developments and earnings that informed this analysis.

Key recent developments for Endurance Technologies Limited focus on capacity expansions and product rollouts in India and Europe. Under the safety guidelines, the company is expanding its anti-lock braking system capacity by adding 12 lakh units per annum to the existing 6.4 lakh units, with commercial production starting in September 2026. The dual-channel anti-lock braking system starts production in June 2026 for Bajaj Auto with a volume of 120,000 units per annum. Other major projects include disc brake capacity additions in Waluj and Chennai, SMT line expansion for electronics, and the commencement of Adler assist and slip clutch production. The alloy wheel plant at AURIC Bidkin is fully booked with a capacity of 3.6 million wheels. Further initiatives include solar damper infrastructure at Sanand (SOP in Q1FY27), machined castings at AURIC Shendra (SOP by Q2FY27), a lithium-ion battery pack plant in Pune (SOP in Q1FY27), and aluminium forging plant construction (SOP in Q3FY27). In Europe, the business invested Euro 38 million million to acquire 60% stake in Stoferle.

03

Competitive Moat

What protects this business from competitors.

Endurance Technologies Limited has established a strong economic moat as a preferred tier-one supplier to leading automotive OEMs. This is driven by deep technical collaboration, manufacturing scale, and proprietary technology integration. The company has proprietary design capabilities in suspensions, brakes, and transmissions, such as the assist and slip clutch technology acquired from Adler. Its ability to supply complete systems (like front and rear suspension sets, or master cylinders, calipers, and discs) rather than commodity components creates high customer switching costs. Deeper integration with major customers is reinforced by key investments in tooling and testing infrastructure. Its scale is showcased by the AURIC Bidkin alloy wheel plant being fully booked at 3.6 million wheels. Furthermore, its European operations benefit from highly efficient, automated die-casting facilities that maintain stable fixed costs and deliver strong operating leverage.

04

Strategic Pivots

New bets management is making with your capital.

Endurance Technologies Limited is actively executing strategic pivots to future-proof its business against the internal combustion engine transition. First, it is aggressively building its electric vehicle product portfolio. The standalone business has secured EV orders in India (excluding battery pack) reaching a cumulative value of Rs 1,368 Cr. It has won casting and proprietary orders for electric two-wheelers and three-wheelers from customers like Ather, Ampere, TVS, Bajaj, HMSI, HMCL, Kinetic Green, Mahindra, Royal Enfield, and Eka Mobility. Second, the company is diversifying into new product segments, constructing a lithium-ion battery pack manufacturing plant in Pune and launching solar damper and actuator projects at Sanand. Third, the company is pivoting to higher-margin machined castings for both two-wheelers and non-automotive applications through its upcoming AURIC Shendra facility. In Europe, it acquired a 60% stake in Stoferle to expand capabilities.

05

Market Opportunity

How large the opportunity is, and how much remains uncaptured.

💡 TAM = Total Addressable Market (everyone who could ever buy). SAM = Serviceable Addressable Market (who the company can actually reach). SOM = Serviceable Obtainable Market (realistic share the company can win). Think of it like this: TAM is all the chai drinkers in India. SAM is chai drinkers in cities with a Starbucks nearby. SOM is how many Starbucks can actually serve.
TAM
₹6,73,000 Cr
Total Addressable Market
FY25
The Total Addressable Market for Endurance Technologies Limited is represented by the overall Indian auto-component industry turnover. According to the Automotive Component Manufacturers Association of India, this industry envelope stood at ₹6,73,000 Cr during the financial year FY25. This represents the overall market size and industrial backdrop against which the company operates.
SAM
₹5,70,000 Cr
Serviceable Addressable Market
FY25
The Serviceable Addressable Market for Endurance Technologies Limited is defined as the domestic auto-component supplies to original equipment manufacturers in the Indian market. According to the Automotive Component Manufacturers Association of India, this segment grew by 10 percent to ₹5,70,000 Cr during FY25. This serves as a more targeted measure of OEM supply opportunity.
SOM
₹1,260 Cr
Serviceable Obtainable Market
FY25
The Serviceable Obtainable Market for Endurance Technologies Limited is reflected in its recent business wins. The company secured new domestic business in India during FY25 with an expected peak annual order-win value of ₹1,260 Cr, which includes ₹1,260 cr won via Maxwell and excludes orders from Bajaj Auto. This is a measure of incremental annual business won, not total revenue.
Market data sources
TAM · ACMA FY25 Industry Performance Review, PDF page 1 · FY25 · Total Indian auto-component industry turnover
SAM · ACMA FY25 Industry Performance Review, PDF page 1 · FY25 · Component supplies to OEMs in the domestic Indian market
SOM · Endurance FY25 results presentation, PDF page 5 · FY25 · Domestic Indian business secured during FY25, including Maxwell and excluding Bajaj Auto; an expected peak annual order-win value, not FY25 revenue or a claimed market share
06

Management & Governance

Who runs this company and how they treat shareholder money.

Management quality under Managing Director Anurang Jain is characterized by operational discipline, technological expansion, and close alignment with customer needs. The leadership has successfully navigated a complex global environment by managing energy cost volatility, supply chain disruptions, and raw material inflation. The company has a record of building deep partnerships with major customers like Bajaj and TVS, adjusting contract pricing terms to manage metal price pass-throughs. Management has also shown strong execution in establishing capacity additions in critical product lines (such as anti-lock braking systems and alloy wheels) and executing technology acquisitions (Stoferle, Adler) to improve wallet share. The company maintains conservative governance practices, focus on cash conversion, and compliance with battery certifications.

🎯 Capital Allocation

The company is in an active investment phase, allocating capital primarily toward capacity expansions and strategic acquisitions. Over the last five years, total capital expenditure stood at ₹6,040.15 Cr, representing a capex-to-operating-cash-flow ratio of 1x against a total five-year operating cash flow of ₹6,043.04 Cr. This heavy reinvestment was funded primarily through strong internal accruals. Over the same period, net debt changed by ₹-119.03 Cr, moving from a starting net debt of ₹-459.81 Cr to an ending net debt of ₹-578.84 Cr. Gross debt changed by ₹897.05 Cr, ending at ₹1,326.66 Cr from a starting point of ₹429.61 Cr. There was no equity dilution or buyback events recorded in the completed period, highlighting a disciplined approach to balance-sheet management.

⚠️ AI-generated for informational purposes only. Not investment advice. Verify all figures independently. · Financial data sourced from Screener workbook.

⚠️ For educational purposes only. Not investment advice. Not SEBI registered.
Privacy PolicyTerms & ConditionsRefund PolicyInvestment Disclaimer
© 2026 ValueInvestIndia