ValueInvestIndia
Learn
||
← All Stocks
QSR
JUBLFOOD
Jubilant FoodWorks
Fair value cannot yet be estimated reliably
Company logo used for identification only; no association, sponsorship, or endorsement is implied. ValueInvestIndia is not a SEBI-registered investment adviser or research analyst. This analysis is educational and is not investment advice.
NSE · JUBLFOOD
₹480.4
+1.05%
52-WEEK RANGE
₹408.55₹667.75
Vol: 1.24M
8 Sept, 03:37 pm IST
i

What this chart shows

This is the market price over time — what investors have been willing to pay each day. It is NOT a "when to buy / when to sell" signal chart, and we are NOT telling you to trade based on where the lines are going next. When evidence supports a fair-value estimate, the report compares today’s price with that estimate. When it does not, the report shows what operating performance today’s price appears to require. The chart pattern is not the conclusion.

Price Chart

JUBLFOOD — BSE Daily Chart

BSE DATA

Chart data from BSE via TradingView · For visual reference only

Investment Analysis

FY 2026 ANNUAL REVIEW · BASE THESIS

We publish one deep annual review per fiscal year. Quarterly check-ins appear in the ‘Quarterly Updates’ tab — like a diary. After FY 2027 results, we run a fresh thesis.

Analysis Date7 Aug 2026
Data as of6 Aug 2026
SourceScreener workbook
Expectations, not fair value

The verdict is fair value cannot yet be estimated reliably. Restaurant sales, delivery demand and store expansion show operating momentum, while cash conversion is sound; however, leverage, rising receivable days and an unusually wide gap between valuation methods prevent a reliable fair-value estimate. Watch execution rather than treating the market price as proof of value.

🤖

Analysis generated by AI for educational purposes. Not SEBI-registered investment advice. Verify every figure independently.

Latest shareholding could not be sourced from BSE/NSE filings at the time of analysis — verify directly before sizing position.

What you need to believe at this price

A reverse DCF works backward from the market price to ask what future cash performance would justify it. No dependable numeric reverse DCF is available here, so the required growth rate should not be invented. Qualitatively, a buyer at ₹473 must believe order growth will lift mature-store revenue, fixed costs will be spread across more sales, new brands will become profitable, owner earnings will rise, and debt will not absorb the benefit. If those outcomes do not arrive, the price case weakens.

Current Price
₹480.4
Live · as of 8 Sept
Valuation approach
Expectations test
Shows what today’s price requires from the business; it is not a fair-value estimate.
Fair Value Per Share
Not yet estimable
No rupee estimate is published until the cash evidence becomes dependable.
P/E72.8xprice per ₹1 profit
ROE18.7%return on equity
ROCE12.9%return on capital deployed
Div Yield0.3%annual dividend ÷ price
Net Cash-₹4,468 Crcash minus total debt
Debt₹4,902 Crtotal borrowings
Revenue₹9,513 Crannual sales
Mkt Cap₹31,209 Crtotal company value
Sector
QSR
NSE
JUBLFOOD
01

Business Model

How this company makes money, and why customers keep paying.

Jubilant FoodWorks sells prepared food and drinks through restaurant brands led by Domino’s, alongside Popeyes and international operations. A customer orders in a restaurant or through a digital channel and pays for the meal; the company then turns sourced ingredients into consistent food in its kitchens and completes dine-in, takeaway or delivery service. Behind that simple purchase sit apps, a loyalty program, food parks, distribution centres, a multi-temperature logistics fleet and delivery bikes. Those assets move ingredients safely to stores and meals to customers. Revenue becomes owner cash only after food, staff, rent, marketing, delivery commissions, logistics, maintenance and new-store spending are paid. The important engine is therefore order volume multiplied by the average bill, with profit helped when existing kitchens handle more orders because much of the cost base is fixed. The investor takeaway is to track mature-store sales, order growth, restaurant margin and cash left after store investment, not store count alone.

02

Latest Developments

Recent developments and earnings that informed this analysis.

The latest completed-year update shows several moving parts. Quarterly revenue was ₹16,797 million, up +6.4% year on year, while Domino’s revenue grew 5.0% and orders grew 10.4%. Delivery revenue rose 10.3% and reached 76.1% of the channel mix, showing that convenience is driving demand. The company added 61 stores in the quarter; Popeyes added 5 during the year and reached 78. Management is also adapting the estate toward delivery-and-carry-out stores and says capital spending per store has fallen 20%. Internationally, Domino’s order growth remained strong, reported profit-after-tax margins were above 7%, and refinancing from lira to euro helped margins. These are encouraging execution signs, but smaller order values can pressure the average bill and new businesses still drag profitability. Watch whether volume growth lifts mature-store sales and margins together.

03

Competitive Moat

What protects this business from competitors.

A moat means an advantage that competitors find hard to copy. Jubilant FoodWorks has useful ingredients for one: recognised restaurant brands, an app and loyalty system, location technology, more than 300 vehicles in a multi-temperature fleet, more than 25 food parks and distribution centres, presence across more than 650 cities and roughly 37 thousand bikes. Together these can support consistent ingredients, convenient ordering and faster delivery across a broad network. Scale can also spread technology and supply costs over more orders. Yet size is not proof of protection: customers can switch restaurants easily, discounting can buy temporary volume, and fixed costs magnify weak sales. Call this a plausible operating advantage, not an unbreakable moat. Evidence of durability would be sustained mature-store sales, customer satisfaction, margins and return on new stores without excessive discounting.

04

Strategic Pivots

New bets management is making with your capital.

Management is reshaping growth around delivery and volume. Large-metro additions increasingly use roughly 600,700 square-foot delivery-and-carry-out formats, while store capital spending has fallen 20%. Domino’s also reduced its minimum order from ₹149 to ₹99 to attract customers and gain share, accepting a lower average bill. At the portfolio level, Popeyes is expanding, while management acknowledges that Popeyes, Hong’s and Dunkin weigh on current profit. International refinancing from lira to euro improved reported profit margins. The logic is sensible: smaller stores and more orders can improve returns if fixed costs are spread over greater sales. The risk is growth that never earns enough per order. Watch sales and cash return per mature store.

05

Market Opportunity

How large the opportunity is, and how much remains uncaptured.

💡 TAM = Total Addressable Market (everyone who could ever buy). SAM = Serviceable Addressable Market (who the company can actually reach). SOM = Serviceable Obtainable Market (realistic share the company can win). Think of it like this: TAM is all the chai drinkers in India. SAM is chai drinkers in cities with a Starbucks nearby. SOM is how many Starbucks can actually serve.
TAM
Comparable figure not established
Total Addressable Market
TAM means total addressable market: all spending the business could theoretically serve. For Jubilant FoodWorks, it is India’s FY24 food-services industry, valued at ₹5,69,487 Cr. This is annual customer spending volume expressed as revenue-sized rupees, not company revenue, profit, market share or fair value. It sets the broad ceiling, but includes many formats the company may never serve.
SAM
Comparable figure not established
Serviceable Addressable Market
SAM means serviceable addressable market: the portion matching the company’s organised restaurant model. India’s organised food-services segment in FY24 is ₹2,49,435.31 Cr, calculated by applying the disclosed organised share 43.8% to the ₹5,69,487 cr total: ₹5,69,487 cr × 43.8% = ₹2,49,435.306 cr. This is market spending, not promised revenue, profit, market share or fair value.
SOM
Comparable figure not established
Serviceable Obtainable Market
SOM means serviceable obtainable market: the scale already captured rather than the whole opportunity. Here it is Jubilant FoodWorks’ FY24 standalone India operating revenue of ₹5,340.85 Cr, converted from ₹53,408.5 million using ₹53,408.50 million × 0.1 = ₹5,340.85 cr. This is company revenue, not profit, market size, future market share or fair value. It shows present reach; it does not predict how much of the remaining organised market will be won.
Numeric comparison is withheld because the source did not prove three distinct, comparable market layers for one period. The narrative remains for context.
06

Management & Governance

Who runs this company and how they treat shareholder money.

Management quality looks mixed but testable. Leaders clearly describe the trade-off between lower minimum orders, faster volume growth and near-term margin pressure; they are also redesigning stores and kitchens, with capital spending per store down 20%. That willingness to adapt is positive. The sustainability work includes ingredient standards, farm traceability, electric vehicles and renewable electricity, showing attention to operating resilience. Still, promises are not outcomes: new brands drag profit, leverage is elevated and valuation methods disagree sharply. Judge management by mature-store growth, margin improvement, cash produced after investment and returns on new capital, not by store-opening announcements alone.

🎯 Capital Allocation

Capital allocation means deciding whether company cash should fund stores, repay debt or reach shareholders. From FY22 through FY26, Jubilant FoodWorks generated ₹6,527.38 Cr of operating cash and spent ₹8,581.4 Cr on capital expenditure, a ratio of 1.31x. This is an investment phase, consistent with network expansion. Gross debt moved from ₹2,106.1 Cr to ₹4,902.22 Cr, a change of ₹2,796.12 Cr, so expansion is not risk-free. Smaller store formats and a 20% fall in store capital spending could improve future returns. The practical test is whether new-store cash generation rises faster than debt and capital employed.

⚠️ AI-generated for informational purposes only. Not investment advice. Verify all figures independently. · Financial data sourced from Screener workbook.

⚠️ For educational purposes only. Not investment advice. Not SEBI registered.
Privacy PolicyTerms & ConditionsRefund PolicyInvestment Disclaimer
© 2026 ValueInvestIndia