ValueInvestIndia
Learn
||
← All Stocks
Iron Ore Mining
NMDC
NMDC
Trading above our fair value estimate
Company logo used for identification only; no association, sponsorship, or endorsement is implied. ValueInvestIndia is not a SEBI-registered investment adviser or research analyst. This analysis is educational and is not investment advice.
NSE · NMDC
₹84.71
+1.03%
52-WEEK RANGE
₹72.24₹97.49
VS FAIR VALUE⚠ Above Fair Value — Caution
₹37 Stronger buffer₹44–50 Safety zone₹62 Fair Value
Trading above our fair-value estimate. Study the price gap and risks before deciding for yourself.
Vol: 12.13M
8 Sept, 03:37 pm IST
i

What this chart shows

This is the market price over time — what investors have been willing to pay each day. It is NOT a "when to buy / when to sell" signal chart, and we are NOT telling you to trade based on where the lines are going next. When evidence supports a fair-value estimate, the report compares today’s price with that estimate. When it does not, the report shows what operating performance today’s price appears to require. The chart pattern is not the conclusion.

Price Chart

NMDC — BSE Daily Chart

BSE DATA

Chart data from BSE via TradingView · For visual reference only

Investment Analysis

FY 2026 ANNUAL REVIEW · BASE THESIS

We publish one deep annual review per fiscal year. Quarterly check-ins appear in the ‘Quarterly Updates’ tab — like a diary. After FY 2027 results, we run a fresh thesis.

Analysis Date7 Aug 2026
Data as of6 Aug 2026
SourceScreener workbook
Above Fair Value

NMDC is a financially strong but cyclical iron-ore producer. Its operating engine is real, but the analysis price is above estimated fair value, leaving less room for disappointment. Verdict: PASS. PASS

🤖

Analysis generated by AI for educational purposes. Not SEBI-registered investment advice. Verify every figure independently.

Latest shareholding could not be sourced from BSE/NSE filings at the time of analysis — verify directly before sizing position.

What you need to believe at this price

A reverse DCF starts with market price and asks what future owner cash must look like to justify it. At ₹86, the price requires owner cash earnings to grow roughly 7.6% per year on a perpetual-growth shortcut. Revenue compounded about 15.4% across FY17–FY26, while the base case uses 8% growth for 5 years and 3% thereafter. To justify the price, believe production, realised prices and margins recover, spending stays controlled, receivables convert into cash and returns remain strong beyond one upturn. This shortcut is a hurdle for thinking, not a forecast.

Current Price
₹84.71
Live · as of 8 Sept
Safety Zone
₹44 – ₹50
Safety zone — price is below our fair-value estimate
Stronger Buffer
₹37
Stronger buffer — larger gap versus fair value
Fair Value Per Share
₹62
vs Fair Value
+36.6%
Trading above fair value · Updates at market close
P/E10.2xprice per ₹1 profit
ROE21.9%return on equity
ROCE21.7%return on capital deployed
Div Yield4.1%annual dividend ÷ price
Net Cash₹6,352 Crcash minus total debt
Debt₹6,407 Crtotal borrowings
Revenue₹32,071 Crannual sales
Mkt Cap₹75,785 Crtotal company value
Sector
Iron Ore Mining
NSE
NMDC
01

Business Model

How this company makes money, and why customers keep paying.

NMDC mines and sells iron ore, so customers pay for physical mineral output. The engine is to produce saleable ore, move it reliably, and retain cash after mining costs, levies, evacuation and necessary investment. Revenue depends on tonnes sold and realised prices; owner cash depends additionally on margins, working capital and maintenance spending. Iron ore is a commodity, so a mine can have useful assets and still disappoint when prices weaken, costs rise, evacuation is tight, or expansion needs heavy capital. The practical KPIs are production, realised price, operating margin, cash conversion and capital intensity.

02

Latest Developments

Recent developments and earnings that informed this analysis.

The latest established period ends at FY26. No later material change is established in the supplied material, so the useful update is continuity: judge production, realised prices, margins, cash generation and capital spending. The market evidence describes Indian iron-ore production for FY2024-25 in the source-native unit 000t. That is operating context, not a forecast of demand, price or market share. Watch later disclosures for production, expansion progress, receivables and cash conversion.

03

Competitive Moat

What protects this business from competitors.

A moat means a durable advantage that makes competition harder. NMDC has producing mines and an established operating footprint; a new competitor would need reserves, approvals, infrastructure and execution to match it. That is an operating advantage, not permanent pricing power: iron ore is a commodity and customers can compare prices. The moat is valuable only if production grows without weakening returns and cash through the cycle. Investor takeaway: test costs, approvals, evacuation and owner cash rather than relying on a label.

04

Strategic Pivots

New bets management is making with your capital.

The strategic task is execution around the mining engine: add useful output, keep evacuation reliable, and invest where extra capacity can earn acceptable returns. The evidence does not establish a new business line, so no transformational claim is warranted. More tonnes are not automatically valuable; projects can destroy owner cash when prices are weak or spending is excessive. Watch incremental return on capital, project timing, realised prices, capex and balance-sheet resilience.

05

Market Opportunity

How large the opportunity is, and how much remains uncaptured.

💡 TAM = Total Addressable Market (everyone who could ever buy). SAM = Serviceable Addressable Market (who the company can actually reach). SOM = Serviceable Obtainable Market (realistic share the company can win). Think of it like this: TAM is all the chai drinkers in India. SAM is chai drinkers in cities with a Starbucks nearby. SOM is how many Starbucks can actually serve.
TAM
Comparable figure not established
Total Addressable Market
TAM means the broadest relevant market. Here it is all Indian iron-ore production: 2,89,397.86 000t during FY2024-25, reported by the Indian Bureau of Mines. This measures the total physical production arena, not guaranteed company revenue or future price. The sourced TAM estimate is 2,89,397.86 '000t. In this source, '000t' means thousands of tonnes.
SAM
Comparable figure not established
Serviceable Addressable Market
SAM means the part of the broad market closer to the company footprint. Combined iron-ore production in Chhattisgarh and Karnataka was 90,211.52 000t in FY2024-25. These states contain NMDC producing mines, but the figure is not a forecast of addressable sales or attainable share. The sourced SAM estimate is 90,211.52 '000t. In this source, '000t' means thousands of tonnes.
SOM
Comparable figure not established
Serviceable Obtainable Market
SOM means current captured operating scale. NMDC produced 44,040 000t in FY2024-25, according to the company report. Comparing this with SAM shows present physical footprint, not a promise that the remaining tonnes can be captured; approvals, capacity, prices and capital constrain growth. The sourced SOM estimate is 44,040 '000t. In this source, '000t' means thousands of tonnes.
Numeric comparison is withheld because the source did not prove three distinct, comparable market layers for one period. The narrative remains for context.
06

Management & Governance

Who runs this company and how they treat shareholder money.

Management quality should be judged by production, project delivery, cost discipline, disclosure and conversion of profit into cash. The supplied accounts receive a B quality grade, with moderate concerns because operating cash flow has been below attributable profit and receivable days have risen. That makes collections and working capital important. Credit execution when cash, returns and disclosures stay aligned; reduce confidence if profit keeps outrunning cash.

🎯 Capital Allocation

Capital allocation means deciding where each rupee of operating cash goes. The covered record shows complete capex and operating-cash-flow coverage, declining capex and dividends. Empty assessed event lists do not prove no event occurred. Net debt moved from ₹-7,072.48 Cr to ₹-6,352.23 Cr, a change of ₹720.25 Cr. The key test is whether expansion creates cash returns greater than its risk while dividends remain affordable through the commodity cycle.

⚠️ AI-generated for informational purposes only. Not investment advice. Verify all figures independently. · Financial data sourced from Screener workbook.

⚠️ For educational purposes only. Not investment advice. Not SEBI registered.
Privacy PolicyTerms & ConditionsRefund PolicyInvestment Disclaimer
© 2026 ValueInvestIndia