ValueInvestIndia
Learn
||
← All Stocks
Chemicals
PIDILITIND
Pidilite Industries Limited
Fair value cannot yet be estimated reliably
Company logo used for identification only; no association, sponsorship, or endorsement is implied. ValueInvestIndia is not a SEBI-registered investment adviser or research analyst. This analysis is educational and is not investment advice.
NSE · PIDILITIND
₹1,593
+1.14%
52-WEEK RANGE
₹1,259₹1,707.5
Vol: 737.0K
8 Sept, 03:37 pm IST
i

What this chart shows

This is the market price over time — what investors have been willing to pay each day. It is NOT a "when to buy / when to sell" signal chart, and we are NOT telling you to trade based on where the lines are going next. When evidence supports a fair-value estimate, the report compares today’s price with that estimate. When it does not, the report shows what operating performance today’s price appears to require. The chart pattern is not the conclusion.

Price Chart

PIDILITIND — BSE Daily Chart

BSE DATA

Chart data from BSE via TradingView · For visual reference only

Investment Analysis

FY 2026 ANNUAL REVIEW · BASE THESIS

We publish one deep annual review per fiscal year. Quarterly check-ins appear in the ‘Quarterly Updates’ tab — like a diary. After FY 2027 results, we run a fresh thesis.

Analysis Date8 Aug 2026
Data as of7 Aug 2026
SourceScreener workbook
Expectations, not fair value

The verdict is fair value cannot yet be estimated reliably. Pidilite combines volume-led growth, stronger margins, high returns on operating capital and a low-pressure balance sheet. That deserves attention, but the valuation methods are too far apart to support a dependable buying range; watch the business, not a false target price.

🤖

Analysis generated by AI for educational purposes. Not SEBI-registered investment advice. Verify every figure independently.

Latest shareholding could not be sourced from BSE/NSE filings at the time of analysis — verify directly before sizing position.

What you need to believe at this price

A reverse DCF works backward from today's share price to the future owner cash needed to justify it; DCF means discounted cash flow, which reduces future cash because money received later is worth less today. No verified reverse calculation is available, so the report cannot claim a precise implied growth rate. Qualitatively, ₹1,660 requires durable owner-cash growth, resilient normal margins, strong returns on added capital and a lasting brand advantage. If inflation reduces volumes, margins normalise sharply or new capacity earns weak returns, that belief becomes harder to defend.

Current Price
₹1,593
Live · as of 8 Sept
Valuation approach
Expectations test
Shows what today’s price requires from the business; it is not a fair-value estimate.
Fair Value Per Share
Not yet estimable
No rupee estimate is published until the cash evidence becomes dependable.
P/E69.0xprice per ₹1 profit
ROE22.6%return on equity
ROCE27.8%return on capital deployed
Div Yield1.3%annual dividend ÷ price
Net Cash₹4,231 Crcash minus total debt
Debt₹417 Crtotal borrowings
Revenue₹14,601 Crannual sales
Mkt Cap₹1,68,955 Crtotal company value
Sector
Chemicals
NSE
PIDILITIND
01

Business Model

How this company makes money, and why customers keep paying.

Pidilite Industries sells through two economic routes. A household, craft user or building professional buys a branded product through its Consumer and Bazaar channel; a project or industrial customer buys through Business to Business, meaning sales made to another organisation rather than directly to a household. Pidilite supports that purchase by developing products, building brands, generating demand in the field, manufacturing or arranging supply, and strengthening its supply chain. The evidence highlights construction chemicals and Dr. Fixit as areas where field marketing is producing results. Customer money becomes revenue when products are sold; exact payment terms are not stated, so receivable days—the average wait to collect a sale—are the practical check. Material, staff, advertising, selling, manufacturing and distribution costs must then be covered. Cash left after day-to-day operations and necessary investment is what can ultimately reward owners. Consumer and Bazaar grew faster recently, while project demand held up and industrial exports were weaker. Investor takeaway: follow product volumes, collection discipline, input costs and the spending needed to sustain brands and capacity.

02

Latest Developments

Recent developments and earnings that informed this analysis.

In the latest completed year, consolidated revenue rose by 11.1%, EBITDA margin expanded by 120 bps, and profit after tax rose by 17.9%. EBITDA means earnings before interest, tax, depreciation and amortisation—a rough view of operating profit before financing and asset-wear charges. The closing quarter also showed revenue growth of 15.3%, supported by the same underlying volume growth, while Consumer and Bazaar volume grew 15.4%. Domestic demand was described as buoyant, with urban growth improving and rural growth still ahead. Field marketing helped construction chemicals and Dr. Fixit, and management saw some share gains. Offsetting this, industrial exports were weaker, a waterproofing subsidiary faced difficulty obtaining work sites, and management warned that broad inflation could eventually compress demand. The practical takeaway is encouraging momentum with a real test ahead: can volume remain healthy after price increases and cost inflation fully reach customers?

03

Competitive Moat

What protects this business from competitors.

A moat is a durable advantage that makes it hard for rivals to take customers or profits. The evidence points to three possible supports for Pidilite: established brands with strong share positions, continuous spending on innovation and brand building, and field-level demand generation that appears to be helping construction chemicals and Dr. Fixit. Recognition for product innovation and digital transformation supports capability, while management's statement that some categories grew ahead of the market suggests—not proves—share gains. The strongest test is economic: product volume and margins improved together, rather than growth coming only from price. Still, no verified customer-retention, distribution-reach or category-share series is provided, so the moat should not be treated as permanent. Watch whether volumes stay ahead of demand, margins withstand input-cost pressure, and returns on new investment remain high.

04

Strategic Pivots

New bets management is making with your capital.

Pidilite is balancing mature core brands with emerging growth categories and nascent categories where it hopes to create demand. Current actions include heavier field marketing in construction chemicals and Dr. Fixit, continued investment in innovation, brand building, capacity and supply security, and deeper environmental work across suppliers and product life cycles. This is an evolution rather than evidence of abandoning the core engine. It can widen growth avenues, but each initiative must eventually produce sales and owner cash rather than activity alone. The BuildNext share-swap question appears in the call excerpt, but the supplied answer is incomplete, so no motive or financial conclusion is drawn. Watch category growth, returns on added capacity and measurable results from sustainability spending.

05

Market Opportunity

How large the opportunity is, and how much remains uncaptured.

💡 TAM = Total Addressable Market (everyone who could ever buy). SAM = Serviceable Addressable Market (who the company can actually reach). SOM = Serviceable Obtainable Market (realistic share the company can win). Think of it like this: TAM is all the chai drinkers in India. SAM is chai drinkers in cities with a Starbucks nearby. SOM is how many Starbucks can actually serve.
TAM
Comparable figure not established
Total Addressable Market
TAM means total addressable market: all demand the company could theoretically serve if every relevant customer bought from it. No verified TAM value, unit or category boundary is available, so printing a market number would confuse product demand with revenue, profit, market share or fair value. The useful substitute is to track whether Pidilite creates new categories and expands volumes without sacrificing economics.
SAM
Comparable figure not established
Serviceable Addressable Market
SAM means serviceable addressable market: the portion of total demand reachable with the company's present products, channels and geography. No verified SAM value or source-native unit is provided. Consumer and Bazaar, domestic business customers and exports show several reachable channels, but they do not establish a market total. Investors should watch channel growth and category reach instead of treating company revenue as SAM.
SOM
Comparable figure not established
Serviceable Obtainable Market
SOM means serviceable obtainable market: the share of reachable demand Pidilite could realistically win against competitors. No verified SOM value, unit or category market-share series is supplied. Management observed gains in some growth and core categories, but that is directional evidence, not a measured obtainable market. Sustained growth ahead of the category, supported by stable margins, would strengthen the case.
06

Management & Governance

Who runs this company and how they treat shareholder money.

Management quality looks encouraging but should be judged through actions and results. Leaders reported strong cash performance, kept investing in capacity, innovation, brands and supply capability, and explicitly warned that inflation might compress demand rather than promising an easy year. They also said Pidilite avoids pushing excess goods into trade channels near year-end; that matters because channel loading can make sales look healthier than genuine customer demand. Environmental goals include supplier engagement, life-cycle assessment and emissions work, with measurable operating indicators presented. Limits remain: parts of the evidence are management statements, and the incomplete material does not establish acquisition outcomes or long-run returns from every initiative. Watch cash conversion, truthful demand commentary and returns on new spending.

🎯 Capital Allocation

Capital allocation means deciding whether business cash should fund capacity, brands, acquisitions, debt reduction or dividends. Across the latest five completed years, operating cash flow totalled ₹10,352.05 Cr and capital expenditure totalled ₹2,993.91 Cr, with the latter equal to 0.29x of the former. Capital expenditure is money spent on long-lived assets; the pattern was steady, and management said current spending supports capacity and other initiatives. Net debt moved from ₹-397.95 Cr to ₹-4,231.3 Cr, indicating limited balance-sheet pressure, while dividends continued. No dependable acquisition or buyback assessment is available, so absence should not be inferred. The practical test is whether added capacity sustains high returns and cash after maintenance needs.

⚠️ AI-generated for informational purposes only. Not investment advice. Verify all figures independently. · Financial data sourced from Screener workbook.

⚠️ For educational purposes only. Not investment advice. Not SEBI registered.
Privacy PolicyTerms & ConditionsRefund PolicyInvestment Disclaimer
© 2026 ValueInvestIndia