ValueInvestIndia
Learn
||
← All Stocks
Auto Ancillary
SCHAEFFLER
Schaeffler India
Fair value cannot yet be estimated reliably
Company logo used for identification only; no association, sponsorship, or endorsement is implied. ValueInvestIndia is not a SEBI-registered investment adviser or research analyst. This analysis is educational and is not investment advice.
NSE · SCHAEFFLER
₹3,954.6
-1.13%
52-WEEK RANGE
₹3,518.4₹4,467.7
Vol: 50.8K
8 Sept, 03:37 pm IST
i

What this chart shows

This is the market price over time — what investors have been willing to pay each day. It is NOT a "when to buy / when to sell" signal chart, and we are NOT telling you to trade based on where the lines are going next. When evidence supports a fair-value estimate, the report compares today’s price with that estimate. When it does not, the report shows what operating performance today’s price appears to require. The chart pattern is not the conclusion.

Price Chart

SCHAEFFLER — BSE Daily Chart

BSE DATA

Chart data from BSE via TradingView · For visual reference only

Investment Analysis

FY 2026 ANNUAL REVIEW · BASE THESIS

We publish one deep annual review per fiscal year. Quarterly check-ins appear in the ‘Quarterly Updates’ tab — like a diary. After FY 2027 results, we run a fresh thesis.

Analysis Date8 Aug 2026
Data as of7 Aug 2026
SourceScreener workbook
Expectations, not fair value

fair value cannot yet be estimated reliably reflects a split picture. Schaeffler India shows growth, strong returns on operating capital and modest balance-sheet pressure, yet the cash-based and market-comparison valuations are too far apart to combine honestly. Watch execution and owner cash rather than treating the market price as proof of value.

🤖

Analysis generated by AI for educational purposes. Not SEBI-registered investment advice. Verify every figure independently.

Latest shareholding could not be sourced from BSE/NSE filings at the time of analysis — verify directly before sizing position.

What you need to believe at this price

A reverse DCF starts with today's share price and asks what future owner cash would make that price sensible. No dependable numerical reverse DCF is available here, so the report will not invent an implied growth rate. To justify ₹4,035.2, an investor would need to believe that localisation and new technology wins lift owner cash for years, returns on added factories remain high, receivable days stop worsening, and long-run growth survives vehicle cycles and competition. Those outcomes must also be strong enough to bridge the gap between the cash-based estimate and market-comparison values. Treat this as a checklist, not a forecast.

Current Price
₹3,954.6
Live · as of 8 Sept
Valuation approach
Expectations test
Shows what today’s price requires from the business; it is not a fair-value estimate.
Fair Value Per Share
Not yet estimable
No rupee estimate is published until the cash evidence becomes dependable.
P/E54.8xprice per ₹1 profit
ROE19.0%return on equity
ROCE23.3%return on capital deployed
Div Yield0.9%annual dividend ÷ price
Net Cash₹1,791 Crcash minus total debt
Debt₹55 Crtotal borrowings
Revenue₹9,686 Crannual sales
Mkt Cap₹63,070 Crtotal company value
Sector
Auto Ancillary
NSE
SCHAEFFLER
01

Business Model

How this company makes money, and why customers keep paying.

Schaeffler India makes money by supplying engineered parts and solutions to vehicle makers, repair channels and industrial customers. An OEM, or original equipment manufacturer, builds the finished vehicle. A payment journey begins with an order for automotive technology, replacement products, bearings or an industrial solution; evidence also names clutches, dual-mass flywheels, hydraulic cam phasers and battery-management hardware and software. Schaeffler designs and manufactures the product in its plants and supplies it to the customer. Exact billing terms are not disclosed, so receivable days—the average wait to collect a sale—matter. Plants, engineering, raw material, working capital and capital expenditure, meaning money spent on long-lived equipment, are the important resources and costs. Revenue becomes owner earnings—the cash left after operations and estimated maintenance spending—only after these demands. Follow customer wins, plant use, margins, cash collection and maintenance spending together, because sales do not become owner cash automatically.

02

Latest Developments

Recent developments and earnings that informed this analysis.

Schaeffler India ended the completed year with double-digit growth across its divisions, while management linked improving operating margins to localisation, higher volume and capital efficiency. Localisation means making more products or components in India rather than importing them; it can shorten supply chains and lower cost, but the benefit must show up in cash and margins. The company reported new wins in passenger-vehicle clutches, dual-mass flywheels, hydraulic cam phasers and light-vehicle clutches. Management also said hybrid production and supplies had begun, while further hybrid projects were going through approval and testing. Following the Vitesco integration, customers see one Schaeffler brand, and approved battery-management designs add electronics and software to the mechanical range. Plants were running above 85% utilisation, meaning more than that share of installed capacity was in use, and management planned further capacity spending. Investor takeaway: demand and execution were positive, but the next test is whether new programmes ramp on time without weakening returns or cash collection.

03

Competitive Moat

What protects this business from competitors.

A moat is a lasting advantage that makes it difficult for rivals to take customers or profits. Schaeffler India has promising ingredients: customer recognition for timely supply and supplier quality, approved designs, repeat new-business wins, local manufacturing and a wider mechanical-plus-electronics offering after the Vitesco integration. These matter because vehicle and industrial customers typically care about reliable delivery, validation and product performance, not merely the lowest sticker price. Localisation may also improve responsiveness and cost. Still, the evidence does not establish market share, customer retention, pricing power or switching costs, so calling the advantage durable would be premature. Strong plant use can help unit economics, yet competitors can also invest. Investor takeaway: treat the moat as developing, and confirm it through repeat wins, stable or rising margins, high returns on new capital and dependable cash conversion through a full industry cycle.

04

Strategic Pivots

New bets management is making with your capital.

Schaeffler India is broadening from mainly mechanical products toward a combined mechanical, electronic and software offering. The Vitesco integration supports battery-management systems for battery-electric vehicles, while existing hybrid production and projects give the company another route through changing powertrains. At the same time, localisation remains a cost and supply-chain lever, and capacity spending is being directed toward products and new technologies where management sees market relevance. This is not a complete break with the old business; it is an attempt to raise the value supplied per customer while retaining bearings, industrial products, replacement solutions and conventional automotive components. The investor test is whether the broader range produces profitable, cash-generating wins rather than simply more engineering and factory spending.

05

Market Opportunity

How large the opportunity is, and how much remains uncaptured.

💡 TAM = Total Addressable Market (everyone who could ever buy). SAM = Serviceable Addressable Market (who the company can actually reach). SOM = Serviceable Obtainable Market (realistic share the company can win). Think of it like this: TAM is all the chai drinkers in India. SAM is chai drinkers in cities with a Starbucks nearby. SOM is how many Starbucks can actually serve.
TAM
Comparable figure not established
Total Addressable Market
TAM means total addressable market: the full demand a company could serve if every relevant customer bought from it. No dependable TAM value or source-native unit is available here, so attaching a market number would confuse industry activity with Schaeffler India's revenue opportunity. Use the breadth of automotive, replacement and industrial demand only as context, not as a valuation input.
SAM
Comparable figure not established
Serviceable Addressable Market
SAM means serviceable addressable market: the part of total demand that Schaeffler India can actually serve with its products, customers and locations. No dependable SAM value or source-native unit is available. The reported automotive, replacement, industrial and export mix shows where the company participates, but it does not measure serviceable market volume, revenue or profit.
SOM
Comparable figure not established
Serviceable Obtainable Market
SOM means serviceable obtainable market: the share of serviceable demand the company could realistically win. No dependable SOM value, unit, market-share history or customer-retention evidence is available. New business wins are encouraging, but they do not by themselves quantify obtainable revenue, profit, market share or fair value. Watch production ramps and repeat wins before estimating this layer.
06

Management & Governance

Who runs this company and how they treat shareholder money.

Management's operating evidence is constructive: it linked margin improvement to localisation, volume and capital efficiency; kept capacity spending tied to market-relevant products; reported plants above 85% utilisation; and communicated a dividend payout target. Supplier awards and progress on business wins also support execution. However, management quality is broader than one good year. The available evidence does not establish long-term forecast accuracy, related-party discipline, acquisition returns or succession quality. A fair assessment is therefore positive on execution but incomplete on stewardship. Investors should compare future promises with delivered revenue, margin, owner cash and returns on each new block of capital.

🎯 Capital Allocation

Capital allocation means deciding whether company cash should fund factories, working capital, debt reduction or dividends. Schaeffler India spent ₹454.51 Cr on capital expenditure in the latest year, while plants were above 85% utilisation and management planned investment in relevant products and technologies. That can be sensible if demand is firm, but returns must exceed the cost of capital—the return investors require for taking risk. Gross debt ended at ₹54.67 Cr versus ₹57.38 Cr at the start of the available history. Dividend per share moved from 24 to a latest recommendation of 35, alongside a target payout range of 30% to 50% of net income. Because the earliest capital-spending figure is missing, a full spending-versus-cash comparison is not possible. Watch incremental returns and free cash flow as expansion continues.

⚠️ AI-generated for informational purposes only. Not investment advice. Verify all figures independently. · Financial data sourced from Screener workbook.

⚠️ For educational purposes only. Not investment advice. Not SEBI registered.
Privacy PolicyTerms & ConditionsRefund PolicyInvestment Disclaimer
© 2026 ValueInvestIndia